Module 9 – Homework Help
Competencies
In this project, you will demonstrate your mastery of the following competencies:
- Prepare and present internal and external reports.
- Monitor and evaluate performance.
- Recommend opportunities for performance improvements.
Scenario
You are a former Navy officer and fighter pilot, and you are now the controller of a division of TransGlobal Airlines, a large organization that operates a fleet of corporate jets for charter at several airports in the southeast part of the United States. Your division’s private charter clients include several Fortune 500 companies in the region. The Chief Financial Officer (CFO) has informed you that the company is considering the acquisition of two smaller aviation firms in the region specializing in chartered flights for luxury vacations using light aircraft (60 passengers or less). The CFO has tasked you with assessing the organizational benefits of acquiring these aviation firms. The CFO intends to develop a new business plan for the organization if your analysis recommends moving forward with the acquisition.
After an initial assessment, the company has shortlisted two airlines, Company A and Company B, to examine further for acquisition. To understand all aspects of the two airlines under consideration, you have visited each proposed site to assess their performance. The assessment included creating a balanced scorecard for each airline with all four components, financial, internal processes, customers/market, and learning and growth, that will impact the acquisition of each firm.
The CFO has asked you to generate two scenarios for the proposed acquisition based on your analysis and governing or predictive assumptions. They include a worst-case scenario that considers the most serious outcomes that could occur if anticipated targets and assumptions are dramatically wrong; and a best-case scenario if anticipated targets and assumptions significantly exceed forecasts.
Based on your assessment and analysis of the companies in Milestones One and Two, you will create and deliver a PowerPoint Presentation for senior management’s review and analysis. You will also write an executive summary with your recommendations for the leadership team.
Directions
Part 1: Presentation
Record and submit a narrated PowerPoint presentation to share your analysis and recommendations for the proposed acquisitions. Use your data and analysis, along with feedback received from the milestone assignments, to complete your presentation. Note: Remember to use both on-screen text and narration in your PowerPoint slides to convey your information effectively. For example, you can use brief bulleted lists on the slide and include detailed explanations in your narration. A resource is provided under Supporting Materials to help you record your presentation. If you are unable to submit a presentation with narration, be sure to include detailed speaker notes with your submission.
- Overview
- Situation Analysis of TransGlobal Airlines (parent company). Use the information from the Supporting Materials section to highlight the parent company’s current business environment.
- Internal environment: culture, leadership, internal processes, human resources, operations, and financial performance
- External environment: competitive, market, regulatory, customers, suppliers, and other relevant stakeholders
- Acquisition Rationale: Explain why your company is planning to acquire these airlines. What strategic objectives will the acquisition meet? How might the acquisition support the bigger picture goals of TransGlobal?
- Proposed Acquisitions: Using the resources provided in the Supporting Materials section, provide an overview of the two companies under consideration to be acquired. Include the following information for each company:
- Location, size, and age of the firm
- Customer segment and target market
- Major competitors
- Company leadership
- Current financial and market status
- Situation Analysis of TransGlobal Airlines (parent company). Use the information from the Supporting Materials section to highlight the parent company’s current business environment.
- Analysis
- Analysis of Company A. Present your data and analysis of Company A. Include the following in your analysis:
- Balanced scorecard data: Share the balanced scorecard for Company A. Copy and paste the relevant sections from your Milestone One spreadsheet. The balanced scorecard should highlight key performance indicators, such as net profit, annual growth, and market share, and include the four components:
- Financial: Complete the financial section of the balanced scorecard template, identifying two of the most impactful key performance indicators.
- Explain your rationale for the KPIs chosen, along with the cause-and-effect relationship between the chosen KPIs.
- Internal processes: Complete the internal processes section of the balanced scorecard template, identifying two of the most relevant KPIs.
- Explain your rationale for the KPIs chosen, along with the cause-and-effect relationship between the chosen KPIs.
- Customers/market: Complete the customers/market section of the balanced scorecard template, identifying two of the most relevant KPIs.
- Explain your rationale for the KPIs chosen, along with the cause-and-effect relationship between the chosen KPIs.
- Learning and growth: Complete the customers/market section of the balanced scorecard template, identifying two of the most relevant KPIs.
- Explain your rationale for the KPIs chosen, along with the cause-and-effect relationship between the chosen KPIs.
- Financial: Complete the financial section of the balanced scorecard template, identifying two of the most impactful key performance indicators.
- Balanced scorecard analysis: Describe your analysis of Company A’s performance based on its balanced scorecard components. Perform a cost-benefit-risk analysis to explain whether the benefits justify the costs of acquisition.
- Opportunity cost: What will it cost to move forward with this opportunity?
- Risk: Identify and explain the magnitude (low, medium, or high) of the risks this acquisition poses to the parent company related to its market, financial, cultural, and operational environments.
- Balanced scorecard data: Share the balanced scorecard for Company A. Copy and paste the relevant sections from your Milestone One spreadsheet. The balanced scorecard should highlight key performance indicators, such as net profit, annual growth, and market share, and include the four components:
- Analysis of Company B. Present your data and analysis of Company B. Include the following in your analysis:
- Balanced Scorecard Data: Share the balanced scorecard of Company B and highlight some key performance indicators, such as net profit, annual growth, and market share. Copy and paste the relevant sections from your Milestone One spreadsheet. The balanced scorecard should highlight key performance indicators, such as net profit, annual growth, and market share, and include the four components:
- Financial: Complete the financial section of the balanced scorecard template, identifying two of the most impactful key performance indicators.
- Explain your rationale for the KPIs chosen, along with the cause-and-effect relationship between the chosen KPIs.
- Internal processes: Complete the internal processes section of the balanced scorecard template, identifying two of the most relevant key performance indicators.
- Explain your rationale for the KPIs chosen, along with the cause-and-effect relationship between the chosen KPIs.
- Customers/market: Complete the customers/market section of the balanced scorecard template, identifying two of the most relevant two key performance indicators.
- Explain your rationale for the KPIs chosen, along with the cause-and-effect relationship between the chosen KPIs.
- Learning and growth: Complete the customers/market section of the balanced scorecard template, identifying two of the most relevant key performance indicators.
- Explain your rationale for the KPIs chosen, along with the cause-and-effect relationship between the chosen KPIs.
- Financial: Complete the financial section of the balanced scorecard template, identifying two of the most impactful key performance indicators.
- Balanced scorecard analysis: Perform a cost-benefit-risk analysis for Company B based on its balanced scorecard components to explain whether the benefits justify the costs of acquisition.
- Opportunity cost: What will it cost to move forward with this opportunity?
- Risk: Identify and explain the magnitude (low, medium, or high) of the risks this acquisition poses to the parent company as related to its market, financial, cultural, and operational environments.
- Balanced Scorecard Data: Share the balanced scorecard of Company B and highlight some key performance indicators, such as net profit, annual growth, and market share. Copy and paste the relevant sections from your Milestone One spreadsheet. The balanced scorecard should highlight key performance indicators, such as net profit, annual growth, and market share, and include the four components:
- Analysis of Company A. Present your data and analysis of Company A. Include the following in your analysis:
- Proposal
- Recommendation: Recommend whether TransGlobal Airlines should acquire one or both companies.
- Rationale: Justify how your recommendation supports the company’s strategic objectives. This includes one or more of its financial, market, competitive, and cultural objectives.
- Assumptions: Explain how your acquisition recommendation will impact the company’s success in different scenarios:
- A worst-case scenario that considers the most serious outcomes that could occur if anticipated targets and assumptions are dramatically wrong; and
- A best-case scenario that considers outcomes that significantly exceed anticipated targets and assumptions.
Part 2: Executive Summary
Submit a Word document summarizing your analysis and recommendations for both companies.
- Situation assessment: Briefly summarize your company’s current internal and external business environments and the rationale for acquisition.
- Data and analysis: Provide a brief overview of the two airlines under consideration, including your findings and analysis from your balanced scorecards.
- Recommendation: Justify your recommendation for the acquisition and explain how it supports the company’s objectives.
What to Submit
Acquisition Proposal Presentation
Using the instructions provided under Supporting Materials below, submit a recorded PowerPoint presentation with 10–12 slides. Sources should be cited according to APA style. Consult the Shapiro Library APA Style Guide for more information on citations. If you are unable to create a recorded PowerPoint presentation, ask your instructor about submitting this assignment in an alternate format.
Executive Summary
Submit a 2- to 3-page Word document with 12-point Times New Roman font, double spacing, and one-inch margins. Sources should be cited according to APA style. Consult the Shapiro Library APA Style Guide for more information on citations.
-
MBA620CompanyAFinancials.xlsx
-
MBA620TransglobalAirLinesFinancialInformation.xlsx
-
MBA620CompanyAInformation.pdf
-
MBA620TransGlobalAirlinesInformation.pdf
-
MBA620CompanyBFinancials.xlsx
-
MBA620CompanyBInformation.pdf
-
MBA620CompanyAConfidentialInterviewNotes.pdf
-
MBA620CompanyBConfidentialInterviewNotes.pdf
-
BalancedScorecards.xlsx
-
PerformanceAnalysis.docx
COMPANY A Three-Year Data
| A_CO_FIN | Learner Copy | Rev 6/19/21 | ||||
| COMPANY A | ||||||
| Illlustrative Data for Educational Purposes | ||||||
| All values shown are in thousands. | ||||||
| 2017 | 2018 | 2019 | ||||
| Income Statement | ||||||
| Revenue | 27,981 | 28,772 | 29,580 | |||
| Cost of Goods Sold (COGS) | 15,389 | 18,997 | 16,285 | |||
| Gross Profit | 12,592 | 9,775 | 13,295 | |||
| Expenses | ||||||
| Salaries and Benefits | 4,510 | 4,500 | 4,480 | |||
| Rent and Overhead | 1,804 | 1,804 | 1,804 | |||
| Depreciation and Amortization | 2,814 | 2,806 | 2,806 | |||
| Interest | 900 | 900 | 900 | |||
| Total Expenses | 10,028 | 10,010 | 9,990 | |||
| Earnings Before Tax | 2,564 | (235) | 3,305 | |||
| Taxes | 718 | (65) | 925 | |||
| Net Earnings | 1,846 | (170) | 2,380 | |||
| 2017 | 2018 | 2019 | ||||
| Balance Sheet | ||||||
| Assets | ||||||
| Cash | 62,265 | 61,708 | 44,319 | |||
| Accounts Receivable | 1,380 | 1,419 | 1,460 | |||
| Inventory | 3,078 | 3,799 | 3,257 | |||
| Property and Equipment | 37,413 | 37,408 | 37,403 | |||
| Total Assets | 104,136 | 104,334 | 86,439 | |||
| Liabilities | ||||||
| Accounts Payable | 1,560 | 1,926 | 1,651 | |||
| Debt | 30,000 | 30,000 | 10,000 | |||
| Total Liabilities | 31,560 | 31,926 | 11,651 | |||
| Shareholders' Equity | ||||||
| Equity Capital | 33,685 | 33,685 | 33,685 | |||
| Retained Earnings | 38,891 | 38,723 | 41,103 | |||
| Shareholders' Equity | 72,576 | 72,408 | 74,788 | |||
| Total Liabilities and Shareholders' Equity | 104,136 | 104,334 | 86,439 | |||
| 2017 | 2018 | 2019 | ||||
| Cash Flow Statement | ||||||
| Operating Cash Flow | ||||||
| Net Earnings | 1,846 | (170) | 2,380 | |||
| Plus: Depreciation and Amortization | 2,814 | 2,806 | 2,806 | |||
| Less: Changes in Working Capital | (10,312) | 394 | (226) | |||
| Cash from Operations | 14,972 | 2,242 | 5,411 | |||
| Investing Cash Flow | ||||||
| Sales (Investments) in Property and Equipment | 2,706 | (2,800) | (2,800) | |||
| Cash from Investing | 2,706 | (2,800) | (2,800) | |||
| Financing Cash Flow | ||||||
| Issuance (repayment) of Debt | – | – | (20,000) | |||
| Issuance (repayment) of Equity | – | – | – | |||
| Cash from Financing | – | – | (20,000) | |||
| Net Increase (decrease) in Cash | 17,678 | (558) | (17,389) | |||
| Opening Cash Balance | 44,587 | 62,265 | 61,708 | |||
| Closing Cash Balance | 62,265 | 61,708 | 44,319 | |||
| Supporting Schedules | ||||||
| Working Capital Schedule | ||||||
| Accounts Receivable | 1,380 | 1,419 | 1,460 | |||
| Inventory | 3,078 | 3,799 | 3,257 | |||
| Accounts Payable | 1,560 | 1,926 | 1,651 | |||
| Net Working Capital (NWC) | 2,898 | 3,292 | 3,066 | |||
| Change in NWC | (10,312) | 394 | (226) | |||
| Depreciation Schedule | ||||||
| PPE Opening | 37,521 | 37,413 | 37,407 | |||
| Plus Capex | 2,706 | 2,800 | 2,800 | |||
| Less Depreciation | 2,814 | 2,806 | 2,806 | |||
| PPE Closing | 37,413 | 37,407 | 37,402 | |||
| Debt and Interest Schedule | ||||||
| Debt Opening | 30,000 | 30,000 | 30,000 | |||
| Issuance (repayment) | – | – | (20,000) | |||
| Debt Closing | 30,000 | 30,000 | 10,000 | |||
| Interest Expense | 900 | 900 | 900 | |||
,
INSTRUCTIONS
BigCo_BalanceSheet2019
| 3/4/21 | |||||||||||||||||||
| TransGlobal Airlines, Inc. | |||||||||||||||||||
| Consolidated Balance Sheet | |||||||||||||||||||
| (For instructional purposes only) | |||||||||||||||||||
| (in millions, except share data) | 12/31/19 | 12/31/18 | |||||||||||||||||
| ASSETS | |||||||||||||||||||
| Current Assets: | |||||||||||||||||||
| Cash and Cash Equivalents | $ 908 | $ 493 | |||||||||||||||||
| Accounts receivable, net of an allowance for uncollectible accounts of $4.1 and $3.8 at December 31, 2019 and 2018, respectively | 899 | 729 | |||||||||||||||||
| Fuel Inventory | 230 | 186 | |||||||||||||||||
| Expendable parts and supplies inventories, net of an allowance for obsolescence of $25.8 and $32.12 at December 31, 2019 and 2018, respectively | 164 | 146 | |||||||||||||||||
| Prepaid Expenses and Other | 397 | 443 | |||||||||||||||||
| Total Current Assets | $ 2,598 | $ 1,996 | |||||||||||||||||
| Noncurrent Assets: | |||||||||||||||||||
| Property and Equipment, net of accumulated depreciation and amortization of $5,360 and $4,983 at December 31, 2019 and 2018, respectively | 9,860 | 8,923 | |||||||||||||||||
| Operating Lease Right-of-Use Assets | 1,772 | 1,888 | |||||||||||||||||
| Goodwill | 3,080 | 3,080 | |||||||||||||||||
| Identifiable Intangibles, net of accumulated amortization | 1,626 | 1,521 | |||||||||||||||||
| Cash Restricted for Airport Construction | 200 | 358 | |||||||||||||||||
| Other Noncurrent Assets | 1,186 | 1,212 | |||||||||||||||||
| Total Noncurrent Assets | $ 17,724 | $ 16,981 | |||||||||||||||||
| Total Assets | $ 20,321 | $ 18,978 | |||||||||||||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||
| Current Maturities of Debt and Finance Leases | 72 | 478 | |||||||||||||||||
| Current Maturities of Operating Leases | 252 | 301 | |||||||||||||||||
| Air Traffic Liability | 1,611 | 1,468 | |||||||||||||||||
| Accounts Payable | 1,028 | 937 | |||||||||||||||||
| Accrued Salaries and Related Benefits | 1,165 | 1,035 | |||||||||||||||||
| Loyalty Program Deferred Revenue | 1,014 | 941 | |||||||||||||||||
| Fuel Card Obligation | 232 | 339 | |||||||||||||||||
| Other Accrued Liabilities | 339 | 352 | |||||||||||||||||
| Total Current Liabilities | $ 6,362 | $ 5,850 | |||||||||||||||||
| Noncurrent Liabilities: | |||||||||||||||||||
| Debt and Finance Leases | 2,794 | 2,599 | |||||||||||||||||
| Pension, Postretirement, and Related Benefits | 2,662 | 2,885 | |||||||||||||||||
| Loyalty Program Deferred Revenue | 1,105 | 1,150 | |||||||||||||||||
| Noncurrent Operating Leases | 1,667 | 1,827 | |||||||||||||||||
| Deferred Income Taxes, net | 458 | 51 | |||||||||||||||||
| Other Noncurrent Liabilities | 436 | 305 | |||||||||||||||||
| Total Noncurrent Liabilities | $ 9,123 | $ 8,818 | |||||||||||||||||
| Commitments and Contingencies | |||||||||||||||||||
| Stockholders' Equity: | |||||||||||||||||||
| Common Stock at $0.0001 par value; 1,500,000,000 shares authorized | |||||||||||||||||||
| Additional Paid-in Capital | 3,505 | 3,675 | |||||||||||||||||
| Retained Earnings | 3,922 | 3,161 | |||||||||||||||||
| Accumulated Other Comprehensive Loss | (2,516) | (2,464) | |||||||||||||||||
| Treasury Stock, at cost | (74) | (62) | |||||||||||||||||
| Total Stockholders' Equity | $ 4,893 | $ 4,310 | |||||||||||||||||
| Total Liabilities and Stockholders' Equity | $ 20,321 | $ 18,978 | |||||||||||||||||
| Copyright, SNHU, 2021. All rights reserved. | |||||||||||||||||||
Big_INCOME_2019
| 3/4/21 | ||||||||||||
| TransGlobal, Inc. | ||||||||||||
| Consolidated Statement of Operations (INCOME STATEMENT) | ||||||||||||
| (For instructional purposes only) | ||||||||||||
| All values in millions, except per-share data | 2019 | 2018 | 2017 | |||||||||
| Operating Revenue: | ||||||||||||
| Passenger | $13,313 | $12,519 | $11,635 | |||||||||
| Cargo | 237 | 272 | 234 | |||||||||
| Other | 1,252 | 1,202 | 1,085 | |||||||||
| Total operating revenue | 14,803 | 13,994 | 12,954 | |||||||||
| Operating Expense: | ||||||||||||
| Salaries and related costs | 3,535 | 3,383 | 3,167 | |||||||||
| Aircraft fuel and related taxes | 2,683 | 2,840 | 2,127 | |||||||||
| Regional carriers expense, excluding fuel | 1,129 | 1,083 | 1,091 | |||||||||
| Contracted services | 832 | 685 | 664 | |||||||||
| Depreciation and amortization | 813 | 733 | 700 | |||||||||
| Passenger commissions and other selling expenses | 628 | 611 | 575 | |||||||||
| Landing fees and other rents | 555 | 523 | 473 | |||||||||
| Aircraft maintenance materials and outside repairs | 551 | 496 | 501 | |||||||||
| Profit sharing | 517 | 410 | 335 | |||||||||
| Passenger service | 394 | 371 | 354 | |||||||||
| Ancillary businesses and refinery | 392 | 534 | 471 | |||||||||
| Aircraft rent | 133 | 124 | 111 | |||||||||
| Other | 558 | 543 | 507 | |||||||||
| Total operating expense | $12,718 | $12,336 | $11,076 | |||||||||
| Operating Income | $ 2,084 | $ 1,658 | $ 1,879 | |||||||||
| Non-Operating Expense: | ||||||||||||
| Interest expense, net | (95) | (98) | (125) | |||||||||
| Gain/(loss) on investments, net | 37 | 12 | – | |||||||||
| Miscellaneous, net | (75) | 50 | (22) | |||||||||
| Total non-operating expense, net | (132) | (36) | (147) | |||||||||
| Income Before Income Taxes | 1,952 | 1,622 | 1,732 | |||||||||
| – | ||||||||||||
| Income Tax Provision | (451) | (383) | (723) | |||||||||
| Net Income | 1,501 | 1,239 | 1,009 | |||||||||
| Basic Earnings Per Share | $2.31 | $1.79 | $1.40 | |||||||||
| Diluted Earnings Per Share | $2.30 | $1.79 | $1.40 | |||||||||
| Cash Dividends Declared Per Share | $0.48 | $0.41 | $0.32 | |||||||||
| Copyright, SNHU, 2021 All rights reserved. | ||||||||||||
BIGCASHFLOW2019
| 3/4/21 | |||||||||||||||||
| TransGlobal, Inc. | |||||||||||||||||
| Consolidated Statement of Cash Flows | |||||||||||||||||
| (All data are for educational purposes only) | |||||||||||||||||
| (in millions) | Year ending December 31, | Year ending December 31, | Year ending December 31, | ||||||||||||||
| Cash Flows From Operating Activities: | 2019 | 2018 | 2017 | ||||||||||||||
| Net income | $ 1,501.1 | $ 1,239.1 | $ 1,009.3 | ||||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||
| Depreciation and amortization | $ 812.76 | $ 733.40 | $ 699.71 | ||||||||||||||
| Deferred income taxes | $ 463.85 | $ 429.52 | $ 706.01 | ||||||||||||||
| Pension, postretirement and postemployment payments greater than expense | $ (290.34) | $ (248.77) | $ (1,039.80) | ||||||||||||||
| Changes in certain assets and liabilities: | |||||||||||||||||
| Receivables | $ (244.05) | $ 34.01 | $ (134.78) | ||||||||||||||
| Fuel inventory | $ (43.77) | $ 102.03 | $ (125.02) | ||||||||||||||
| Prepaid expenses and other current assets | $ 29.60 | $ (138.56) | $ (17.95) | ||||||||||||||
| Air traffic liability | $ 142.96 | $ 93.53 | $ 89.43 | ||||||||||||||
| Loyalty program deferred revenue | $ 27.40 | $ 100.45 | $ 125.65 | ||||||||||||||
| Profit sharing | $ 111.47 | $ 73.37 | $ (16.06) | ||||||||||||||
| Accounts payable and accrued liabilities | $ 45.35 | $ (131.63) | $ 300.73 | ||||||||||||||
| Other, net | $ 96.67 | $ (77.78) | $ (15.43) | ||||||||||||||
| Net cash provided by operating activities | $ 2,653.0 | $ 2,208.7 | $ 1,581.7 | ||||||||||||||
| Cash Flows From Investing Activities: | |||||||||||||||||
| Property and equipment additions: | |||||||||||||||||
| Flight equipment, including advance payments | $ (1,053.03) | $ (1,166.39) | $ (851.49) | ||||||||||||||
| Ground property and equipment, including technology | $ (501.32) | $ (461.01) | $ (373.79) | ||||||||||||||
| Purchase of equity investments | $ (53.53) | $ – 0 | $ (392.05) | ||||||||||||||
| Sale of equity investments | $ 87.86 | $ 8.82 | $ – 0 | ||||||||||||||
| Purchase of short-term investments | $ – 0 | $ (45.66) | $ (291.28) | ||||||||||||||
| Redemption of short-term investments | $ 64.87 | $ 241.21 | $ 183.90 | ||||||||||||||
| Other, net | $ 18.26 | $ 39.68 | $ 66.44 | ||||||||||||||
| Net cash used in investing activities | $ (1,436.9) | $ (1,383.4) | $ (1,658.3) | ||||||||||||||
| Cash Flows From Financing Activities: | |||||||||||||||||
| Payments on debt and finance lease obligations | $ (1,045.47) | $ (961.07) | $ (396.14) | ||||||||||||||
| Repurchase of common stock | $ (638.30) | $ (495.97) | $ (528.09) | ||||||||||||||
| Cash dividends | $ (308.60) | $ (286.24) | $ (230.19) | ||||||||||||||
| Fuel card obligation | $ (106.75) | $ 2.20 | $ 200.28 | ||||||||||||||
| Proceeds from short-term obligations | $ 551.08 | $ – 0 | ` | $ – 0 | |||||||||||||
| Proceeds from long-term obligations | $ 647.75 | $ 1,179.30 | $ 772.76 | ||||||||||||||
| Other, net | $ (6.61) | $ 18.26 | $ (48.49) | ||||||||||||||
| Net cash used in financing activities | $ (906.9) | $ (543.5) | $ (229.9) | ||||||||||||||
| Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash | $ 309.23 | $ 281.84 | $ (306.40) | ||||||||||||||
| Cash, cash equivalents and restricted cash at beginning of period | $ 865.35 | $ 583.51 | $ 889.91 | ||||||||||||||
| Cash, cash equivalents and restricted cash at end of period | $ 1,174.6 | $ 865.3 | $ 583.5 | ||||||||||||||
| Supplemental Disclosure of Cash Paid for Interest | $ 151.5 | $ 118.4 | $ 122.8 | ||||||||||||||
| Non-Cash Transactions: | |||||||||||||||||
| Treasury stock contributed to pension plans | $ – 0 | $ – 0 | $ 110.2 | ||||||||||||||
| Right-of-use assets acquired under operating leases | $ 146.1 | $ – 0 | $ – 0 | ||||||||||||||
| Flight and ground equipment acquired | $ 204.7 | $ 29.3 | $ 82.2 | ||||||||||||||
| Operating leases converted to finance leases | $ 59.8 | $ 2.2 | $ – 0 | ||||||||||||||
| The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the Consolidated Balance Sheets to the total of the same such amounts shown above: | |||||||||||||||||
| Year Ended December 31, | |||||||||||||||||
| (in millions) | 2019 | 2018 | 2017 | ||||||||||||||
| Current assets: | |||||||||||||||||
| Cash and cash equivalents | $ 907.5 | $ 492.8 | $ 571.2 | ||||||||||||||
| Restricted cash included in prepaid expenses and other | $ 66.8 | $ 14.8 | $ 12.3 | ||||||||||||||
| Noncurrent assets: | |||||||||||||||||
| Cash restricted for airport construction | $ 200.3 | $ 357.7 | $ – 0 | ||||||||||||||
| Total cash, cash equivalents and restricted cash | $ | 1174.6 | $ | 865.3 | $ | 583.5 | |||||||||||
| Copyright, SNHU, 2021 All rights reserved |
,

Having Trouble Meeting Your Deadline?
Get your assignment on Module 9 – Homework Help completed on time. avoid delay and – ORDER NOW
MBA 620 Company A Information
Location, Size, and Age of the Firm
• Name: • Location: Miami, FL • Size: 165 employees • Age: began operations in 1981
Customer Segment and Target Market
• Market: Caribbean Islands • Destinations: 15 (Guadeloupe, Guyana, Martinique, Puerto Rico, St. Kitts, St. Lucia, St. Maarten, St.
Thomas, St. Vincent, Trinidad, Antigua and Barbuda, Barbados, British Virgin Islands, Dominica, Grenada, and Tobago)
• Market segment: luxury tourist and business class • Aircraft capacities: 20 to 60 • Market share of Caribbean destination airlines: 4th at 18.9% • Customer segment: vacationers, tourists, Caribbean business, and government clients • Retention: 66% return customers • New customer growth: 22% annually • Seat occupancy average: 74% (top quarter of benchmarks) • Average customer fare: $450 USD
Major Competitors
• Delta Connection • American Eagle • Bahamas Charter Airlines • Cape Air • Seaborne Airlines
Company Leadership
Privately held, with a board, president, VP admin, CFO, COO, VP sales
Company Strategy and Direction
The company is well positioned for a transition and strategic investment. Its cash position is especially positive, providing ample flexibility. Long known as a premium upscale provider, there is an awareness of the need to broaden the customer base, attract younger travelers, and modernize both the fleet of aircraft and customer-facing technologies. The president and leadership team have adopted these goals for the coming five years:
• Improve public image and brand in ways that attract new customers
• Improve employee retention; reduce turnover by half
• Address aging fleet of aircraft; reduce average age of fleet to eight years
• Achieve 20% improved fuel efficiency; leverage this into brand and public promotions
• Reduce on-ground aircraft turnaround time from two hours down to 45 minutes (industry average is 90 minutes)
Current Financial Highlights
• Annual revenues: $28–29 million • Annual growth YoY: 2.5–2.9% • Gross profit margin: 45% • Net profit margin: 8% • Aircraft in fleet: 55 • Average age of aircraft: 14 years (25 years of useful life is typical) • See financial statements for further details
Background
• The company is recognized as a premium provider. • In 2016, the company sold a portion of its fleet and its real estate holdings, resulting in a substantial
influx of cash. • Employees (excluding pilots) have frequently discussed unionizing, but have not acted in this
direction. • The management team is experienced and focused on revenue growth and customer satisfaction. • Customer feedback at or above industry benchmarks (at industry benchmarks 60th percentile or
higher; positive feedback): o On-time arrivals/departures o Airplane cleanliness o Amenities o Employee courtesy o In-flight entertainment
• Customer feedback below industry midpoint (negative feedback): o Frequent flier program (none) o Check-in convenience and speed o Baggage handling o Convenient departure times
Internal Process Highlights
• The reservation system is an early version of Radixx Galaxy; cloud-based upgrades have not been implemented.
• Customer check-in and ticketing is manually processed using hard-copy tickets. • Bookkeeping is accomplished using QuickBooks and an external accounting firm. • HR hiring and benefits packages are administered by a third-party provider. • On-ground operations teams rated very good against industry-standard benchmarks.
Human Resource Highlights • Employees: 165 • Employees with a post-secondary degree (two-year or higher): 75% • Average turnover rate: 12% annually • Internal training offered:
o FAA Basics (five-day course, required of all new employees) o FAA Safety Assurance System (online two-hour course; all new hires) o Customer Service (eight hours annually) o Regulation refreshers (20 hours per year) o Quality Control Through Six Sigma (optional, up to eight hours per year) o Using MS Office (on-demand, online offerings; optional
,
MBA 620 TransGlobal Airlines Information
Location, Size, and Age of the Firm
• Name: TransGlobal Airlines • Home Country: USA • HQ Location: Miami, FL • Size: 40,000 employees • Age: began operations in 1951
Customer Segment and Target Market
• Class: global airliner with dominant U.S. presence • Market: global • Destinations: 242 destinations serving 52 countries across six continents • Market segment: first class, luxury, business class, and economy • Global market share: 18% (ranked 2nd, American is number one at 18.6%) • U.S. market share: 18.3% (ranked 2nd, Southwest first at 19.1%) • Retention: 80% return customers • New customer growth: 27% annually (prior to COVID) • Passenger kilometers: 278 billion (American is number one at 287 billion)
Major Competitors
All international and domestic U.S. airlines
Company Leadership
Publicly held with a board, president, VP admin, CEO, CFO, COO, VP sales, division VPs, subsidiaries
Current Financials
• Annual gross revenues: $20.683 billion • Annual net income: $2.099 billion • Adjusted earnings per share of $3.22, a 28% increase year-over-year • Delivery of 88 new aircraft during the year • Number of aircraft in fleet, end of period: 1,062 • Average age of aircraft: 13 years • Domestic revenue grew 7.7% in the last quarter on 1.6% higher passenger unit revenue (PRASM)
and 6% higher capacity. Domestic premium product revenue grew 11% and corporate revenue grew 6%, driven by strength in business and leisure demand through the holiday period. Revenue and margin improved in all domestic hubs, with revenue up 10% in coastal hubs and 6% in core hubs.
• Atlantic revenue grew 0.8% in the last quarter on 2.4% higher capacity and a 1.6% decline in PRASM, driven almost entirely by foreign exchange rates.
• Latin revenue grew 6.7% on a 6.3% increase in unit revenue and 0.4% higher capacity. This revenue improvement was driven by continued double-digit unit revenue growth in Brazil and Mexico.
• Pacific revenue was down 0.5% vs. the prior year on a 4.4% decline in unit revenue primarily due to continued softness in China. This was a 3.2 point improvement vs. the September quarter on improved trends in Japan.
Strategic Plans and Goals
The board of directors has recently approved a comprehensive plan identified as TransGlobal 2030. The plan is the result of eight months of data collection, customer focus groups, leadership retreats, and employee input. The TransGlobal 2030 vision is to lead the industry in three critically important areas: safety, excitement, and stewardship (SES). This SES vision has been translated into a collection of guiding principles and goal statements:
• SES Principles o We will always treat our customers with respect. o We will value our employees and business partners. o We will innovate to provide our customers with the most forward-thinking and exciting
travel experience. o We will build lifelong relationships with our customers. o We will protect our planet.
• SES Goals o Safely re-introduce and promote the MAX 737 aircraft1. o Expand the fleet of regional aircraft with capacities below 70. o Upgrade the reservation and ticketing experience, including smartphone apps and
integration with apps associated with lodging, ground transportation, and attractions. o Achieve top-10 status in the 2030 World’s Best Workplaces rankings (currently not ranked in
top 100). o Reach net-zero carbon footprint by 2075. o Accelerate adoption of fuel-efficient aircraft and alternative fuels. o Expand use of carbon offset measures. o Improve our Airlines.com safety rating from 5 stars to 7 stars. o Build brand awareness and customer loyalty. o Address workplace inequities and build an inclusive culture. o Train every employee in the basics of FAA’s SAS (Safety Assurance System) via 2-hour web-
based training. 1 The popular 737 aircraft has been the subject of considerable controversy and safety concerns worldwide.
ASSETS (in millions)
Current Assets Cash and cash equivalents: $1,268
• Accounts receivable: $1,256 • Fuel inventory: $321 • Expendable parts and supplies inventories, net: $229 • Prepaid and other expenses: $559 • Total current assets: $3,629
Other Assets:
• Property and equipment: $13,776 • Operating lease right-of-use assets: $2,476 • Goodwill: $4,304 • Identifiable intangibles: $2,272 • Cash restricted for airport construction: $280 • Other noncurrent assets: $1,657 • Total other assets: $24,765
Total assets: $28,394
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities • Current maturities of long-term debt: $806 • Finance leases: $200 • Current maturities of operating leases: $352 • Air traffic liability: $2,251 • Accounts payable: $1,437 • Accrued salaries and related benefits: $1,628 • Loyalty program deferred revenue: $1.416 • Fuel card obligation: $ 324 • Other accrued liabilities: $474 • Total current liabilities: $8,888
Noncurrent Liabilities
• Long-term debt: $3,000 • Finance leases: $904 • Pension, postretirement Related benefits: $3,719 • Loyalty program deferred revenue: $1,544 • Noncurrent operating leases: $2,329 • Deferred income taxes: $641 • Other noncurrent liabilities: $610 • Total noncurrent liabilities: $12,747 • Total liabilities: $21,635
Stockholders' equity: $6,759 Total liabilities and stockholders’ equity: $28,394 Margins
• Operating margin: 14.08% • Net profit margin: 10.14% • Operating cash flow margin: 41.7% • Debt to equity: 3.20 • ROE: 31.04% • ROA: 7.39% • Receivables turnover: 16.47% • Aircraft capacity: 98% • Current ratio: 0.408
• Quick ratio: 0.2839
,
COMPANY B Three-Year Data
| B_CO_FINANCE | Learner Copy | Rev 3/14/21 | |||
| COMPANY B | |||||
| Illlustrative Data for Educational Purposes | |||||
| All values shown are in thousands. | |||||
| 2017 | 2018 | 2019 | |||
| Income Statement | |||||
| Revenue | 27,981 | 26,302 | 27,091 | ||
| Cost of Goods Sold (COGS) | 15,389 | 18,411 | 18,151 | ||
| Gross Profit | 12,591 | 7,891 | 8,940 | ||
| Expenses | |||||
| Salaries and Benefits | 2,910 | 2,600 | 2,910 | ||
| Rent and Overhead | 1,354 | 1,354 | 1,354 | ||
| Depreciation and Amortization | 2,814 | 2,806 | 2,776 | ||
| Interest | 2,700 | 1,800 | 1,800 | ||
| Total Expenses | 9,778 | 8,560 | 8,840 | ||
| Earnings Before Tax | 2,813 | (669) | 100 | ||
| Taxes | 788 | (141) | 21 | ||
| Net Earnings | 2,025 | (529) | 79 | ||
| 2017 | 2018 | 2019 | |||
| Balance Sheet | |||||
| Assets | |||||
| Cash | 82,445 | 82,914 | 72,944 | ||
| Accounts Receivable | 1,380 | 1,297 | 1,336 | ||
| Inventory | 3,078 | 2,018 | 1,989 | ||
| Property and Equipment | 37,413 | 37,007 | 37,032 | ||
| Total Assets | 124,316 | 123,236 | 113,301 | ||
| Liabilities | |||||
| Accounts Payable | 1,560 | 1,009 | 995 | ||
| Debt | 90,000 | 90,000 | 80,000 | ||
| Total Liabilities | 91,560 | 91,009 | 80,995 | ||
| Shareholders' Equity | |||||
| Equity Capital | 33,685 | 33,685 | 33,685 | ||
| Retained Earnings | (929) | (1,458) | (1,379) | ||
| Shareholders' Equity | 32,756 | 32,227 | 32,306 | ||
| Total Liabilities and Shareholders' Equity | 124,316 | 123,236 | 113,301 | ||
| 2017 | 2018 | 2019 | |||
| Cash Flow Statement | |||||
| Operating Cash Flow | |||||
| Net Earnings | 2,025 | (529) | 79 | ||
| Plus: Depreciation and Amortization | 2,814 | 2,806 | 2,776 | ||
| Less: Changes in Working Capital | (10,312) | (592) | 25 | ||
| Cash from Operations | 15,151 | 2,869 | 2,830 | ||
| Investing Cash Flow | |||||
| Investments in Property and Equipment | (2,706) | (2,400) | (2,800) | ||
| Cash from Investing | (2,706) | (2,400) | (2,800) | ||
| Financing Cash Flow | |||||
| Issuance (repayment) of Debt | – | – | (10,000) | ||
| Issuance (repayment) of Equity | – | – | – | ||
| Cash from Financing | – | – | (10,000) | ||
| Net Increase (decrease) in Cash | 12,445 | 469 | (9,970) | ||
| Opening Cash Balance | 70,000 | 82,445 | 82,914 | ||
| Closing Cash Balance | 82,445 | 82,914 | 72,944 | ||
| Supporting Schedules | |||||
| Working Capital Schedule | |||||
| Accounts Receivable | 1,380 | 1,297 | 1,336 | ||
| Inventory | 3,078 | 2,018 | 1,989 | ||
| Accounts Payable | 1,560 | 1,009 | 995 | ||
| Net Working Capital (NWC) | 2,898 | 2,306 | 2,331 | ||
| Change in NWC | (10,312) | (592) | 25 | ||
| Depreciation Schedule | |||||
| PPE Opening | 37,521 | 37,413 | 37,007 | ||
| Plus Capex | 2,706 | 2,400 | 2,800 | ||
| Less Depreciation | 2,814 | 2,806 | 2,776 | ||
| PPE Closing | 37,413 | 37,007 | 37,032 | ||
| Debt and Interest Schedule | |||||
| Debt Opening | 90,000 | 90,000 | 90,000 | ||
| Issuance (repayment) | – | – | (10,000) | ||
| Debt Closing | 90,000 | 90,000 | 80,000 | ||
| Interest Expense | 2,700 | 1,800 | 1,800 | ||
,
MBA 620 Company B Information
Location, Size, and Age of the Firm
• Name: • Location: Orlando, FL • Size: 98 employees • Age: began operations in 1988
Customer Segment and Target Market
• Market: Florida and nearby destinations
• Destinations: eight (the Bahama Islands; Savannah, Georgia; Atlanta, Georgia; Tampa, Florida; Fort Myers, Florida; Miami, Florida; Tallahassee, Florida; and New Orleans, Louisiana)
• Market segment: tourists and business
• Aircraft capacities: 12–50 seats
• Customer segment: vacationers, tourists, business travelers
• Retention: 40% repeat customers
• Seat occupancy average: 62% (middle of industry benchmark data)
• Average customer fare: $249 USD
Major Competitors
• Delta Connection
• American Eagle
• Sun Country
• Frontier
Company Leadership
Privately held, with a board, president, VP admin, CFO, COO, VP sales
Company Strategy and Direction
As a smaller player, the company is more of a follower than a leader; however, the new president has a desire to shake things up. The image of the company as cheap transportation is no longer sufficient, and the leadership team seeks to demonstrate that even a small company can be an innovation leader. They hope to do this by emphasizing the potential benefits of agile problem solving and a lean and clean working environment. These 10-year goals were adopted in 2015; they were reaffirmed in 2019 shortly before the arrival of the new president:
• Demonstrate adaptability, flexibility, and speed in decision making and innovation
• Build the best workforce; be a winning team
• Do the right thing; provide excellence in customer service
• Enjoy the short run; invest in the long run
Current Financial Highlights
• Annual revenues: $26-27 million
• Annual growth YoY: 3%
• Gross profit margin: 33%
• Net profit margin: 0.2%
• Aircraft in fleet: 40
• Average age of aircraft: 18 years (25 years of useful life is typical)
• See financial statements for more information
Background
• The company is known as a value leader.
• In 2016, the company sold its ownership in a regional hotel chain, resulting in substantial cash holdings.
• The company has strong business relationships with area employers in the theme park industry.
• The company president is new this year; prior experience has been heavily influenced by organizational transformation initiatives.
• Turnover among employees is higher than many airline companies, but average for the central Florida economy; maintenance employees are increasingly more difficult to find and retain; overtime is common in the maintenance department.
• Wage levels in the Orlando area are growing, resulting in upward pressure in compensation.
• Customer feedback received that is at or above industry benchmarks (at industry benchmarks 60th percentile or higher; positive feedback):
o Short wait times at counter o Ease of modifying reservations o Cost o Overall value
• Customer feedback received below industry midpoint (negative feedback): o Airplane cleanliness o Amenities o Food and beverages o In-flight noise
Internal Process Highlights
• Within the last 30 days, an investment and joint venture was established with SITA Horizon software system, including an industry-standard customer portal and a hospitality industry interface functionality.
• Bookkeeping is integrated with the new SITA system; an external accounting firm will still be used for audits.
• HR function is provided by a consortium partner in the local area (outsourced).
• On-ground operations teams rated fair against industry-wide efficiency standards.
Human Resource Highlights
• Employees with a high school diploma or higher: 95%
• Employees with a post-secondary degree or diploma: 60%
• Average turnover rate: 18% annually
• Internal training offered: o Regulatory refresher courses (as needed, with supervisor approval) o Quality and Customer Service Principles (self-study)
,
Page 1 of 3 pages Confidential – For Internal Distribution Only
TransGlobal Confidential Internal Memo
Interviews With Company Leaders: Company A
The notes below are a summary of recent conversations with company leaders at Company A. As much
as possible, I have summarized these in a question-and-answer format. I tried to transcribe actual
statements as they were made, but I was unable to capture every detail of each conversation.
As an introductory note, I’ll observe that smaller firms tend to be far less structured and less
bureaucratic than TransGlobal. Sometimes, this translates into quicker and more flexible decision
making. It also can result in some elements of good management falling through the cracks to some
degree. Also, I’ll note that my opportunities for discussions were quite limited, so these notes are not
comprehensive.
INTERVIEW #1: Vice President of Sales
Why do your customers come to your airline? Why do some customers choose other airlines? How do
your customers make their buying decisions?
“Our customers are very often repeat customers; close to two-thirds of our sales each year go to
individuals who have flown with us before. Plus, we have extraordinarily positive word-of-mouth
advertising. This is supported by our Bring a Friend promotional program, which encourages
customers to send us additional customers. This has been very popular. Just last year, we conducted a
poll and learned that 75% of our customers would recommend us to a friend or family member.
“Also, we provide our customers with some special features on our flights, and we don’t charge for
the first checked bag, either. Customers appreciate the feeling of going first class. We also add in little
extras at times to provide our passengers with a sense of excitement and entertainment. This is
generally done by flight staff and ground staff; they use little things like special treats or small toys for
kids, things like that. A year ago, we overdid this a bit and added unnecessary expenses to our Cost of
Goods Sold, but we’ve corrected that in the past 12 months.
“We hold about 19% of the overall regional market, though that is about three points down this year
from prior years. A few of the bigger companies have started moving into regional specialty markets
in the past 10 years, cutting into our traffic. We’re still competing well, though, especially because our
fleet is built around the smaller volumes.
“As a contrast, our competitors usually emphasize low price, and we do lose some customers to them
for that reason. A few of them have also started bundling services, for example, including hotel
Page 2 of 3 pages Confidential – For Internal Distribution Only
arrangements, destination-specific restaurant dining packages, and golf and recreation options along
with their flights. We’ve looked into this a bit, but our present IT systems aren’t built for that sort of
complexity; it would take a sizable investment to go in that direction. We could afford such an
investment, but even so, we’re not sure it’s justifiable.”
NOTES: The VP of Sales also indicated that he would like to hire additional personnel and use a New
York advertising firm to boost traffic in the off-season. He indicated some difficulty in selling this idea
to others in the company; he seemed confident that he could boost overall gross revenue by $1–2
million with an investment of just $100,000.
INTERVIEW #2: Chief Financial Officer
How would you describe the company’s financial picture? Are you optimistic about the future?
“We’re coming off a great year. Our revenues hit an all-time high (above $29 million); year-over-year
growth is favorable; and profit-wise, our latest net earnings are bouncing back nicely from the prior
year. The prior year was a bummer in many ways—we had some excess costs and a variety of issues
with quality.
“On the other hand, some trends are worrisome. Our two largest costs are personnel and fuel … and
the third is our payments on capital equipment. With a fleet of 55 aircraft, we’ve got a lot of
maintenance, too. As a company, we’re dedicated to safety first, but some of the more cosmetic and
customer-friendly upgrades have been deferred over the years.
“It’s been difficult to acquire new aircraft over the past 10 years, so our fleet is now showing some
age. There are some more advanced aircraft available, and we do have the available cash to build up
our fleet. Despite the age of our aircraft, they’re still fully safe, of course, but the luxury feel that we’d
like to offer our customers isn’t always apparent, if you know what I mean.”
INTERVIEW #3: Chief Operating Officer
Tell me a bit about your operating processes. Where does your firm excel in delivering value? Where are
there issues or process improvements needed? Do you use total quality management methods? Are you
an innovative company?
“Well, let me start by telling you that I am somewhat new on the job; I’ve only been here for two
months. When I was recruited, the company president advised me that there might be some quality
issues and productivity challenges, too—and wow, was she right about that! Our team is really good
at managing to meet the FAA and other legal and regulatory requirements, but beyond that, this place
is locked somewhere in the last century!
“Don’t get me wrong, we keep our customers happy, sure, but at a large cost. We probably have twice
as many baggage handlers, check-in attendants, customer service specialists, and so on as our next
Page 3 of 3 pages Confidential – For Internal Distribution Only
competitor has, all because we’ve not employed technology to the level that we should have. The
result is buried costs, and these will likely jump up and bite us in the shorts someday soon.
“I’m also concerned about recruitment, especially for pilots and for skilled technicians. Because we
operate in a great location, we have not been keeping up on our compensation levels, and this may
make recruitment difficult soon.
“On the bright side, our on-time arrival performance is top notch (88% on time, improved from the
prior year at 84%); lost or delayed baggage is at 2%; and customer satisfaction is in the top 10% in the
industry. We get, oh, maybe three passenger complaints a week … and none of those ever amount to
anything much.”
NOTES: The COO went on to explain that his prior employers had emphasized efficiency in all
processes but that the Company A leaders seemed somewhat lax in the pursuit of cost savings and
standardization. He plans to focus on process improvement in the next quarter, starting with what
might be good opportunities for staff reductions in some supporting roles.
INTERVIEW #4: HR Director
How do the company’s employees contribute to the success of the company? How would you describe
the culture of working here? What challenges and opportunities do you have?
“We’ve got a strong workforce, from the custodians and cleaning crews all the way to the pilots and
management team. Everyone who needs to take annual refresher courses gets them … but we have
no budget for extras. Sometimes I worry that we’re falling behind and that we’re losing our most
valuable employees.
“Last week, I learned that 15% of our employees had left in the past year—a third of those were
retirements, but the others were all because of more attractive job offers elsewhere. I did some
digging and found that this has been typical for us for the past three years. And, by the way, that
happens to coincide with the arrival of our president, Ms. Huntington.”
NOTES: The HR director made it clear that the company does not make substantial investments in
training and development beyond what is strictly required for licensing and safety. She feels that this
limits the opportunities for creativity and innovation, but she also understands budget restrictions.
Among her concerns are the limited opportunities for upward career mobility and too few career path
opportunities in the company. I gained the impression that the HR Director was feeling some sense of
burnout and counting the days until retirement.
,
Page 1 of 3 pages Confidential – For Internal Distribution Only
TransGlobal Confidential Internal Memo
Interviews with Company Leaders: Company B
The notes below are a summary of recent conversations with company leaders at Company B. As much
as possible, I have summarized these in a question-and-answer format. I tried to transcribe actual
statements as they were made, but I was unable to capture every detail of each conversation. I’ve also
included some background from recent messages and last quarter’s reports.
As an introductory note, I’ll observe that smaller firms tend to be far less structured and less
bureaucratic than TransGlobal. This sometimes translates into quicker and more flexible decision
making. It also can result in some elements of good management falling through the cracks to some
degree. Also, I’ll note that my opportunities for discussions were quite limited, so these notes are not
comprehensive.
Interview #1: President
The Company B president is a new arrival to the company. She had prior experience in some high-tech
fields, but not in commercial aviation. Her strongest beliefs are that the way to move the company
forward is through the adoption of an agile culture, empowering employees, and placing emphasis on
innovation. She’s thrilled that the firm has recently entered into a strategic partnership with a software
company and that they will soon bring new levels of travel convenience to the customers right in the
palms of their hands. The IT team believes this will be a five-year effort; the president is hoping for one
year.
It seems that she’s been hired to make corrections in the financial trajectory of the company. About two
years ago, some costs got out of hand and resulted in a small loss for the year; the past 12 months have
been more favorable.
She’s not an expert on aircraft, but she did express interest and enthusiasm for new planes, with a
specific focus on the Bombardier line. Company B has used the Bombardier CRJ-700 and CRJ-200 in the
past with very good records of performance, safety, and reliability. She feels that it would be
advantageous to continue using those aircraft and possibly investigate alternative (newer) Bombardier
models.
At times, she expresses some truly visionary perspectives. Enhancing hand-held passenger convenience
and integrating the flight experience with other aspects of travel seem like excellent new directions.
Page 2 of 3 pages Confidential – For Internal Distribution Only
She’s also committed to the overall notion of environmental stewardship and moving toward net-zero
carbon as soon as possible.
On the other hand, a few of her ideas seem a bit like science fiction. As a hobby interest, she’s
interested in ornithopters, for example, and she’s actually asked the engineers in maintenance to look
into electric airplanes! A few folks have even heard her mention drones as a possible future business
line. Some employees wonder if she’s perhaps a bit offbeat.
Interview #2: Sales
The Company B sales team is relatively complacent. They perceive their marketplace and their routes as
mostly fixed and not likely to shift much in the coming decade. Passenger volumes over the past few
years have generally remained flat, plus or minus a few percentage points.
The last two quarters have shown a 5% decline in overall seat occupancy compared to the prior year.
Interview #3: IT Manager
The IT manager is a transplant from a much larger airline and also has experience working at Disney.
He’s always willing to try something new, and he has recently pushed the company into a business
relationship with a software company. They hope to reimagine vacation travel, bringing an integrated
and seamless experience from start to finish for the customer.
Others in the company have been skeptical and sometimes describe his approach as reckless and
fraught with excess costs. They were also a bit perturbed with the expense associated with the software
partnership, since a year ago, many of them had taken an obligatory temporary pay reduction. He
insists that “we need to be strategic and skate to where the puck is going to be,” using a strategic
metaphor of some kind involving Wayne Gretzky.
Interview #4: Operations and Maintenance
Page 3 of 3 pages Confidential – For Internal Distribution Only
The company has some very seasoned individuals in the maintenance and operations areas, several of
whom have prior military experience. They pride themselves on a positive performance record,
especially pointing to the statistic that their aircraft, while older than many fleets, are well maintained
and average a 90% availability rate, consistent with industry averages. The crew is innovative and hard
working, but there has been substantial turnover in recent years. Several current mechanics are in
probationary status, still acquiring their technical certification credentials. There is some concern that
the core of expertise resides in the employees that are approaching retirement age and that there is
inadequate knowledge transfer.
Interview #5: Human Resources
Company B employs an outside provider to handle most of its HR functions. The firm is located in
Orlando and handles a variety of travel-related clients. Their strengths are in union negotiations and
rapid onboarding.
,
Balanced Scorecard-Company A
| BASIC BALANCED SCORECARD TEMPLATE | 3 | |||||||||||||||||||||||||||||||||||||||||||||
| COMPANY NAME | ||||||||||||||||||||||||||||||||||||||||||||||
| ADDRESS | [Insert text | CITY | STATE | ZIP | ||||||||||||||||||||||||||||||||||||||||||
| Category | STRATEGIC OBJECTIVES | KEY PERFORMANCE INDICATORS | TARGET VALUES | KPI ACTION PLAN DETAILS | STUDENTS KPI SELECTION RATIONALE | |||||||||||||||||||||||||||||||||||||||||
| YEAR 1 | YEAR 2 | YEAR 3 | EXAMPLES OF PROGRAMS/INITIATIVES | BUDGETS | SELECTION RATIONALE | CAUSE-EFFECT RELATIONSHIP | ||||||||||||||||||||||||||||||||||||||||
| FINANCIAL | Offer discounts for fast payments | $0 | Increased cash flow and market share helps the company revenue to increase and become sustainable | Increases number of tickets sold | ||||||||||||||||||||||||||||||||||||||||||
| Survive | Cash flow | |||||||||||||||||||||||||||||||||||||||||||||
| Prosper | Surged ROE and market share | |||||||||||||||||||||||||||||||||||||||||||||
| INTERNAL PROCESSES | Design Productivity | Engineering efficiency | Enact appropriate ICT systems | $1,500 | Enact ICT structures to ensure payment are tracked and tickets are scheduled appropriately | Increases internal control | ||||||||||||||||||||||||||||||||||||||||
| Service excellence | yield | |||||||||||||||||||||||||||||||||||||||||||||
| CUSTOMER/MARKET | Marketing campaign that highlights benefit of flying with this airline | $3,000 | The marketing campaigns will ensure that the brand name is well known attracting more clients | Increases the number of clients | ||||||||||||||||||||||||||||||||||||||||||
| New products | % of sales from novel goods | |||||||||||||||||||||||||||||||||||||||||||||
| Preffered supplier | Share of key accounts purchases | |||||||||||||||||||||||||||||||||||||||||||||
| LEARNING AND GROWTH | Employee training for surge in growth | $8,000 | Trained staff provide high quality services ensuring clients re satisfied with the services | Improved services | ||||||||||||||||||||||||||||||||||||||||||
| Technology leadership | Time to develop next generation | |||||||||||||||||||||||||||||||||||||||||||||
| Service focus | % of service that results to 80% of sales | |||||||||||||||||||||||||||||||||||||||||||||
Balanced Scorecard-Company B
| BASIC BALANCED SCORECARD TEMPLATE | 3 | |||||||||||||||||||||||||||||||||||||||||||||
| COMPANY NAME | ||||||||||||||||||||||||||||||||||||||||||||||
| ADDRESS | [Insert text | CITY | STATE | ZIP | ||||||||||||||||||||||||||||||||||||||||||
| Category | STRATEGIC OBJECTIVES | KEY PERFORMANCE INDICATORS | KPI TARGET VALUES | KPI ACTION PLAN DETAILS | STUDENTS KPI SELECTION RATIONALE | Category | ||||||||||||||||||||||||||||||||||||||||
| YEAR 1 | YEAR 2 | YEAR 3 | EXAMPLES OF PROGRAMS/INITIATIVES | BUDGETS | SELECTION RATIONALE | CAUSE-EFFECT RELATIONSHIP | ||||||||||||||||||||||||||||||||||||||||
| FINANCIAL | Consider selling tickets online | $500 | Increase convenience | Increase income | FINANCIAL | |||||||||||||||||||||||||||||||||||||||||
| Prosper | Surged market share | |||||||||||||||||||||||||||||||||||||||||||||
| Succeed | Quarterly sales growth | |||||||||||||||||||||||||||||||||||||||||||||
| INTERNAL PROCESSES | Reward programs for staff | $2,000 | Increase motivation | Reduce staff turnover | INTERNAL PROCESSES | |||||||||||||||||||||||||||||||||||||||||
| Service excellence | Yield | |||||||||||||||||||||||||||||||||||||||||||||
| Technology capability | Competition | |||||||||||||||||||||||||||||||||||||||||||||
| CUSTOMER/MARKET | Pay timely delivery for supplies | $5,000 | Create a good rapport with suppliers | Have a consistent supply to ensure better service delivery | CUSTOMER/MARKET | |||||||||||||||||||||||||||||||||||||||||
| Customer partnership | Number of cooperative engineering efforts | |||||||||||||||||||||||||||||||||||||||||||||
| Responsive supply | On time delivery | |||||||||||||||||||||||||||||||||||||||||||||
| LEARNING AND GROWTH | Create programs to enhance service delivery | $10,000 | Train staff | Effiient delivery of services | LEARNING AND GROWTH | |||||||||||||||||||||||||||||||||||||||||
| Time to market | Novel product introduction | |||||||||||||||||||||||||||||||||||||||||||||
| Service learning | Process time to maturity | |||||||||||||||||||||||||||||||||||||||||||||
,
Johnathon Davis
6-1 Milestone Two: Performance Analysis
MBA 620
Professor Freeborough
February 12, 2022
Table of Content
Introduction
TransGlobal Airlines is a USA-based airline organization that was started in 1951. The Headquarter is located in Miami, Florida. The total number of employees operated in TransGlobal is "forty thousand employees". The key competitors of the firms are all domestic as well as international U.S airlines. TransGlobal Airlines has grown to two hundred and forty-two designations in 52 countries across six continents, as well as the corporation is looking to acquire either or two additional Caribbean enterprises (Moriarity, Hopkins, & Slessor, 2020). Before acquiring any company, we are required to analyze the situation and performance of the TransGlobal-Airlines and two other firms that the company is planning to acquire. The purpose of the paper is to evaluate the external as well as internal performance as well as the environment of the TransGlobal-Airlines and the risk and opportunity evaluation of the two companies.
Internal Environment
With a powerful customer as well as human resources core of approximately forty thousand, the company culture is centered on innovation, effective communication, as well as teamwork, so it supports and promotes excellence (Pathiranage, 2019). Since its inception in 1951, the company has primarily transformed from a monopolistic or execution towards a quite competitive atmosphere requiring team cohesion and good leadership governance to accomplish its long-term exceptional goal. The segment of leadership skills into various divisions, as well as a great culture entailing staff members in career advancement and innovative thinking, result in all the firm's operations as well as internal processes. TransGlobal is a public company held by a president, CFO, CEO, VP sales, subsidiaries, board of directors, as well as COO. As the company is a publicly-traded organization, all the profits, as well as assets of the corporation, it goes to its shareholders and all the leadership decisions are made by upper-level management like CFO, VP sales, subsidiaries, president, boards, CEO as well as COO (Ilmas, Tahir, & Asrar-ul-Haq, 2018). The board decided to approve the goals, vision, as well as more focus on the customer. For improving the experience of customers, they want to be more innovative and likely to provide the most exciting as well as forward-thinking travel experience because they want to build a long-term relationship with their customers. As eighty percent of customers return to the company to avail their service, which means the company had built a strong and long-term relationship with their customers (Wu, Lee, & Liao, 2018). As per the revenue, the revenue from domestic flights grows by 7.7 percent. The Atlantic revenue increased by 0.8 percent, Latin revenue increased by 6.7 percent whereas revenue from the Pacific was decreased by 0.5 percent. Furthermore, the current liabilities of the company are less than its current assets which indicates that TransGlobal Airlines face difficulty while paying its current debts. Company total debts are greater than total assets which means that TransGlobal financial position is not stable (Al-Kassar & Soileau, 2014).
External Environment
The market's external evaluation is extremely competitive. For instance, all internal and overseas airline companies in the United States are competitive since they serve 242 locations in 52 regions across six-continents. The market of the US is ranked second, with such a share of the market of 18.3 percent, a significant advantage over the number one US airline, which has 19.1 percent of the emerging as well as economy penetration. The airplane is ranked 2nd in the globe, with 18-percent of the global market share as well as a market dominance of 18.6-percent. As the state strives to safeguard domestic airlines, there is improved regulation, focused solely on security as well as safety measures, and the firm faces significant challenges functioning in emerging markets (Bremmer, 2014). TransGlobal is required to cooperate with Federal-Aviation-Administration (FAA) as well as Department-of-Transportation (DoT) rules in the domestic market, as well as other regulatory requirements in the international market, where some guidelines are embraced at the international level as well as there has been a greater emphasis on decreasing carbon emissions in the aviation-sector (Updegrove & Jafer, 2017). The firm complies with guidelines and licensing requirements, however, due to regulatory changes, there may be a necessity to modify procedures as well as spend more money. Customers are well-liked, as well as ensuring excellent services is among the company's core values. Patrons have low-interest however high-power to affect the operations of the company, whereas suppliers have both high power as well as interest. A few of the main suppliers include Boeing, travel companies, as well as fuel companies, however food as well as beverage firms are critical to the firm's capacity to provide good service.
Analysis of Company A
A cost-benefit evaluation compares the anticipated or predicted benefits and costs (or opportunities) affiliated with a decision of the project to decide whether it tends to make company sense or provide any benefit to the company. As TransGlobal Airline is planning to acquire Company A, we need to analyze its performance (Mishan, 2020). To begin with, the opportunity cost, if company move-forward and acquire company A then it will miss out on several benefits that come from acquiring Company B. The benefit includes financial, growth and learning, market/customer as well as an internal process. The financial benefit company from growth in quarterly sales as well as increased market share which helps in increasing the income of the company. However, if TransGlobal Airline acquires Company A instead of B then it will cost the company gives up the increased sales, market share as well as income. The second benefit is growth and learning benefit. Company B is introducing the novel product and its learning service to improve the service delivery which helps in improved delivery of services. So improved service, as well as the introduction of the novel product, will attract more customers and help in increasing the revenue as well as profitability (Masudin & Kamara, 2017). Therefore, acquiring Company A will cost the company to give up increasing revenue and profitability through the novel product as well as enhanced delivery services. The third benefit comes from the internal process which is competition and yield. The company is taking an initiative to reward their staff to increase their motivation level, this leads to the decreased turnover rate of the staff. Productivity of the employees in an organization is improved or sustained when the staff turnover rate is reduced (Sabir, 2017). So, choosing company A will cost TransGlobal Airline to give up a high productivity level.
The third benefit is responsive supply as well as customer partnership, which means company B pay on time to its supplier which helps in creating a strong as well as a better relationship with the suppliers. Moreover, having a consonant supply from the supplier ensures that the company delivery service is better which also helps in building a better relationship with the customers. Nevertheless, TransGlobal Airline will give up the benefit that comes with suppliers. In order words, acquiring company A will cost TransGlobal to give up all the benefits that the company has in terms of consistent suppliers, reduced employee turnover, improved income, market share as well as sales, and better services. The risks that the acquisition of Company A will impose on TransGlobal would be operational risks and market risks (Pele, Lazar, & Dufour, 2017). Both risk magnitude would be moderate because staff members are uncertain about their corporate position which negatively influence their performance. Moreover, the merger can sometimes negatively influence the parent company's future growth, stock price as well as capital structure.
Analysis of Company B
For analysis, we are required to do a cost-benefit-risk evaluation to decide whether the benefits of the company are justifying the acquisition cost. If the TransGlobal Airline company acquires company B the opportunity cost would be giving up the benefits that come from acquiring company A. If the company move-forward and acquire company B, then it will miss out on several benefits that come from acquiring company A (Fischhoff, 2015). The benefit includes growth and learning, financial, market/customer as well as an internal process. To begin with growth and learning benefits. Company A is providing training to its employee for better growth and helps staff members to give premium-quality services to its clients as well as make sure that the customers are satisfied and happy with their service. Therefore, improving service helps in increasing sales by 80 percent. However, when TransGlobal acquired only company B instead of acquiring both then it will cost them to lose extra revenue from the sales. The second benefit is new products introduction as well as the share of the purchases. Through marketing campaign. Company A is highlighting its key advantages of flying through their airline, which helps in attracting more customers (Salazar, Mills, & Veríssimo, 2019). In order words, a marketing campaign rises the amount of customers which leads to high profit as well as income. So, the opportunity cost of acquiring only company B is losing more customers and revenue. The third benefit has surged market share as well as ROE. Company A is offer discounts that help the company to increase their market share and cash flow leads to increased revenue and helps company A to become more sustainable. This activity helps to increases the sales of the ticket. However, acquiring company A will cost TransGlobal Airline to lose the increased revenue, market share, and cash flow (Salama, Moselhi, & Al-Hussein, 2018).
The fourth benefit that comes from acquiring only company A is service excellence and design productivity. Company A is implementing an effective ICT system that will make sure that payment is effectively tracked as well as tickets are appropriately scheduled. This prevents fraudulent activities and promotes accountability. Nevertheless, the cost that TransGlobal Airline will face is internal control which helps in making a good image of the company in the financial market. In order words, the opportunity cost for acquiring only company B is loss of revenue, income, brand image, as well as increased market share & cash flow. The first risk that would be imposed on the parent company (TransGlobal Airline) is the financial risk and its magnitude is high. Since acquisitions and mergers required a lot of capital to invest that TransGlobal Airline makes which means that imposes a burden on the parent company (Bartram, Brown, & Waller, 2015). Moreover, company B's liabilities are quite high which means acquiring company B can impose a financial burden on TransGlobal Airline. Furthermore, the second risk is cultural risk and its magnitude is moderate. When a merger or acquisition takes place, sometimes employees cannot accept the other company culture and norms which can negatively influence the productivity of the employees (Dang & Zhao, 2020).
Conclusion
To sum up, TransGlobal Airline is a US-based Airline company with 40,000 employees. The company revenue increased from every region except the Pacific. However, the company wants to acquire one or both companies A and B, so the analysis shows that company A has more assets as compared to liabilities. Whereas company B has more liabilities and its retained earnings value is also negative. Therefore, company B needs more cost for acquiring. Additionally, acquiring company A will impose two types of risks that are market and operational risk and its magnitude is moderate, but acquiring company B will impose financial and cultural risks whose magnitude is high. Therefore, TransGlobal should acquire company A only because the risk that will impose on the parent company from acquiring company B is high as compared to acquiring company B. There can be the case that TransGlobal can be bankrupt because of high risks and liabilities when acquiring both companies and only company B.
References Al-Kassar, T. A., & Soileau, J. (2014). Financial performance evaluation and bankruptcy prediction (failure). Arab Economic and Business Journal, 147-155. Bartram, S. M., Brown, G., & Waller, W. (2015). How important is financial risk? Journal of Financial and Quantitative Analysis, 801-824. Bremmer, I. (2014). The new rules of globalization. Harvard business review, 103-107. Dang, L., & Zhao, J. (2020). Cultural risk and management strategy for Chinese enterprises' overseas investment. China Economic Review. Fischhoff, B. (2015). The realities of risk-cost-benefit analysis. Science. Ilmas, F., Tahir, S., & Asrar-ul-Haq, M. (2018). Ownership structure and debt structure as determinants of discretionary accruals: An empirical study of Pakistan. Cogent Economics & Finance. Masudin, I., & Kamara, M. (2017). Electronic Data Interchange and Demand Forecasting Implications on Supply Chain Management Collaboration: A Customer Service Perspective. Jurnal Teknik Industri, 138-148. Mishan, E. J. (2020). Cost-benefit analysis. Routledge. Moriarity, S., Hopkins, L., & Slessor, A. (2020). TransGlobal Airlines. Management Accounting Case Book: Cases from the IMA Educational Case Journal. Pathiranage, J. (2019). Organizational culture and business performance: an empirical study. International Journal of Economics and Management, 264-278. Pele, D. T., Lazar, E., & Dufour, A. (2017). Information entropy and measures of market risk. Entropy. Sabir, A. (2017). Motivation: Outstanding way to promote productivity in employees. American Journal of Management Science and Engineering , 35-40. Salama, T., Moselhi, O., & Al-Hussein, M. (2018). Modular industry characteristics and barriers to its increased market share. Modular and Offsite Construction (MOC) Summit Proceedings. Salazar, G., Mills, M., & Veríssimo, D. (2019). Qualitative impact evaluation of a social marketing campaign for conservation. Conservation Biology, 634-644. Updegrove, J. A., & Jafer, S. (2017). Optimization of air traffic control training at the Federal Aviation Administration Academy. Aerospace. Wu, Y.-C., Lee, H.-M., & Liao, P.-R. (2018). What do customers expect of travel agent–customer interactions? Measuring and improving customer experience in interactions with travel agents. Journal of Travel & Tourism Marketing, 1000-1012.

